MU Cooperative Extension
FY 06 Budgeted Revenues and Expenditures
|
Budgeted Expenditures by program area: |
|
|
| |
|
|
|
Ag & Natural Resources |
11,799,670 |
14% |
| Human Environmental Sciences |
13,096,899 |
16% |
| Community Development |
3,525,434 |
4% |
|
Business & Industry |
4,631,820 |
6% |
|
4-H & Youth |
4,835,627 |
6% |
|
Continuing Education programs |
20,921,715 |
25% |
|
Local program support |
11,786,888 |
14% |
|
Statewide Program Support |
8,271,093 |
10% |
|
Administration |
3,444,621 |
4% |
| |
|
|
|
|
82,313,767 |
100% |
| Budgeted
Sources of Funding: |
|
|
|
| State Appropriation |
25,623,980 |
| Federal Funding |
9,846,659 |
| Fees from Cont Ed Programs |
15,163,700 |
| MU Allocation for Cont Ed |
2,586,464 |
| County Council Funds |
10,629,020 |
| Grants and Contracts |
14,552,388 |
| Recovery of Facilities &
Adm costs |
650,000 |
| Balance Forward |
480,000 |
| Sales and Services revenues |
2,781,556 |
|
|
|
82,313,767 |
 |
 |
Related
information
MU Extension Staff
Resources
Fiscal:
Manuals:
|