For staff

Human resources
Fiscal/accounting
Professional development
Nondiscrimination and accessibility
Stakeholder relations
Program development tools
Marketing and communications
Technical tools
Often-used web links

 

Summary budget report
Fiscal Year 2008 (July 1, 2007 - June 30, 2008)

Note: this table includes General Operating funds, grants, county council support, Continuing Education & gifts

Budgeted Expenditures by program area

 
   
Ag & Natural Resources 13,568,886 15.63%
Human Environmental Sciences 13,598,063 15.66%
Community Development 4,520,241 5.21%
Business & Industry 4,732,105 5.45%
4-H & Youth 6,293,251 7.25%
Vet Medicine 195,798 0.23%
Medicine 88,279 0.10%
Continuing Education programs 21,242,940 24.47%
Local program support 13,367,531 15.40%
Statewide Program Support 5,592,978 6.44%
Administration 3,624,209 4.17%
   
86,824,280 100%

 

Budgeted Sources of Funding

   
   
State Appropriation 27,173,801 31.30%
Federal Funding 9,997,733 11.51%
Fees from Cont Ed Programs 16,794,000 19.34%
MU Allocation for Cont Ed 2,658,111 3.06%
County Council Grants and Contracts 468,777 0.54%
County Council Funds 10,166,228 11.71%
Grants and Contracts 14,647,340 16.87%
Recovery of Facilities & Adm costs 1,200,000 1.38%
Balance Forward 433,221 0.50%
Sales and Services revenues 2,858,869 3.29%
Gift Revenue 426,200 0.49%
   
86,824,280 100%

 

Contact
Callie Glascock Glascockck@missouri.edu
Administrative Manager
University of Missouri Extension

Updated December 15, 2009