Instant access

Degrees, courses and conferences

Events and calendars

Features

News and publications

People and places

Programs by topic

Services

Staff and council resources

FY 07 EXTENSION

BUDGETED REVENUES AND EXPENDITURES

iincludes General Operating funds, grants, county council support

Budgeted Expenditures by program area:    
   
Ag & Natural Resources 13,938,990 16.56%
Human Environmental Sciences 11,917,981 14.16%
Community Development 4,055,693 4.82%
Business & Industry 5,126,252 6.09%
4-H & Youth 5,525,852 6.57%
Vet Medicine 240,710 0.29%
Medicine  86,607 0.10%
Continuing Education programs 20,388,193 24.22%
Local program support 11,792,889 14.01%
Statewide Program Support 7,199,095 8.55%
Administration 3,897,758 4.63%
   
84,170,021 100%
   
   
Budgeted Sources of Funding:    
   
State Appropriation 26,126,573 31.04%
Federal Funding 9,942,540 11.81%
Fees from Cont Ed Programs 16,446,784 19.54%
MU Allocation for Cont Ed 2,626,308 3.12%
County Council Funds 10,577,910 12.57%
Grants and Contracts 14,546,633 17.28%
Recovery of Facilities & Adm costs 850,000 1.01%
Balance Forward 480,000 0.57%
Sales and Services revenues 2,271,746 2.70%
Gift revenue

301,527

0.36%

   
84,170,021 100%

 

 

Contact:
Callie Glascock Glascockck@missouri.edu
Administrative Manager

Updated 06/11/07

Administrative Mangement Links

Related information

MU Extension Staff Resources

Fiscal:

Manuals: